UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended | |
OR | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission File Number:
(Exact name of registrant as specified in its charter)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer☐ | |
Smaller reporting company | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
On May 7, 2021, the Registrant had
Jamf Holding Corp.
INDEX
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
JAMF HOLDING CORP.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
| March 31, 2021 |
| December 31, 2020 | |||
(unaudited) | ||||||
Assets |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Trade accounts receivable, net of allowances of $ | |
| | |||
Income taxes receivable |
| |
| | ||
Deferred contract costs |
| |
| | ||
Prepaid expenses |
| |
| | ||
Other current assets |
| |
| | ||
Total current assets |
| |
| | ||
Equipment and leasehold improvements, net |
| |
| | ||
Goodwill |
| |
| | ||
Other intangible assets, net |
| |
| | ||
Deferred contract costs |
| |
| | ||
Other assets |
| |
| | ||
Total assets | $ | | $ | | ||
Liabilities and stockholders’ equity |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Accounts payable | $ | | $ | | ||
Accrued liabilities |
| |
| | ||
Income taxes payable |
| |
| | ||
Deferred revenues |
| |
| | ||
Total current liabilities |
| |
| | ||
Deferred revenues, noncurrent |
| |
| | ||
Deferred tax liability, net |
| |
| | ||
Other liabilities |
| |
| | ||
Total liabilities |
| |
| | ||
Commitments and contingencies (Note 8) |
|
|
|
| ||
Stockholders’ equity: |
|
|
|
| ||
Preferred stock, $ | — | — | ||||
Common stock, $ | |
| | |||
Additional paid‑in capital | |
| | |||
Accumulated deficit |
| ( |
| ( | ||
Total stockholders’ equity |
| |
| | ||
Total liabilities and stockholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these consolidated financial statements.
3
JAMF HOLDING CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(unaudited)
Three Months Ended March 31, | |||||||
| 2021 |
| 2020 | ||||
Revenue: |
|
|
|
| |||
Subscription | $ | | $ | | |||
Services | | | |||||
License | | | |||||
Total revenue |
| |
| | |||
Cost of revenue: |
|
|
|
| |||
Cost of subscription (exclusive of amortization expense shown below) |
| |
| | |||
Cost of services (exclusive of amortization expense shown below) |
| |
| | |||
Amortization expense |
| |
| | |||
Total cost of revenue |
| |
| | |||
Gross profit |
| |
| | |||
Operating expenses: |
|
|
|
| |||
Sales and marketing |
| |
| | |||
Research and development |
| |
| | |||
General and administrative |
| |
| | |||
Amortization expense |
| |
| | |||
Total operating expenses |
| |
| | |||
Loss from operations |
| ( |
| ( | |||
Interest expense, net |
| ( |
| ( | |||
Foreign currency transaction loss |
| ( |
| ( | |||
Other income, net |
| — |
| | |||
Loss before income tax (provision) benefit |
| ( |
| ( | |||
Income tax (provision) benefit |
| ( |
| | |||
Net loss | $ | ( | $ | ( | |||
Net loss per share, basic and diluted | $ | ( | $ | ( | |||
Weighted-average shares used to compute net loss per share, basic and diluted |
| |
| |
The accompanying notes are an integral part of these consolidated financial statements.
4
JAMF HOLDING CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share amounts)
(unaudited)
Stock Class | Additional |
| |||||||||||||
Common | Paid‑In | Accumulated | Stockholders’ |
| |||||||||||
| Shares |
| Amount |
| Capital |
| Deficit |
| Equity |
| |||||
Three Months Ended March 31, 2021: | |||||||||||||||
Balance, December 31, 2020 | | $ | | $ | | $ | ( | $ | | ||||||
Exercise of stock options | | | | — | | ||||||||||
Share-based compensation | — | — | | — | | ||||||||||
Net loss | — | — | — | ( | ( | ||||||||||
Balance, March 31, 2021 |
| | $ | | $ | | $ | ( | $ | |
Three Months Ended March 31, 2020:
Balance, December 31, 2019 | | $ | | $ | | $ | ( | $ | | ||||||
Exercise of stock options | | — | | — | | ||||||||||
Share-based compensation | — | — | | — | | ||||||||||
Net loss | — | — | — | ( | ( | ||||||||||
Balance, March 31, 2020 | | $ | | $ | | $ | ( | $ | |
The accompanying notes are an integral part of these consolidated financial statements.
5
JAMF HOLDING CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Three Months Ended March 31, | |||||||
| 2021 |
| 2020 | ||||
Cash flows from operating activities | |||||||
Net loss | $ | ( | $ | ( | |||
Adjustments to reconcile net loss to cash provided by (used in) operating activities: |
|
|
|
| |||
Depreciation and amortization expense |
| |
| | |||
Amortization of deferred contract costs |
| |
| | |||
Amortization of debt issuance costs |
| |
| | |||
Non-cash lease expense | |
| — | ||||
Provision for bad debt expense and returns |
| |
| | |||
Share‑based compensation |
| |
| | |||
Deferred tax benefit |
| ( |
| ( | |||
Adjustment to contingent consideration |
| |
| — | |||
Other | |
| | ||||
Changes in operating assets and liabilities: |
|
| |||||
Trade accounts receivable |
| ( |
| | |||
Income tax receivable/payable |
| |
| ( | |||
Prepaid expenses and other assets |
| ( |
| ( | |||
Deferred contract costs |
| ( |
| ( | |||
Accounts payable |
| ( |
| ( | |||
Accrued liabilities |
| ( |
| ( | |||
Deferred revenue |
| |
| | |||
Other liabilities |
| ( |
| ( | |||
Net cash provided by (used in) operating activities |
| |
| ( | |||
Cash flows from investing activities |
|
|
|
| |||
Acquisition, net of cash acquired |
| ( |
| — | |||
Purchases of equipment and leasehold improvements |
| ( |
| ( | |||
Proceeds from sale of equipment and leasehold improvements | |
| — | ||||
Net cash used in investing activities |
| ( |
| ( | |||
Cash flows from financing activities |
|
|
|
| |||
Cash paid for offering costs |
| — |
| ( | |||
Proceeds from the exercise of stock options |
| |
| | |||
Net cash provided by (used in) financing activities |
| |
| ( | |||
Effect of exchange rate changes on cash and cash equivalents | ( | — | |||||
Net increase (decrease) in cash and cash equivalents |
| |
| ( | |||
Cash and cash equivalents, beginning of period |
| |
| | |||
Cash and cash equivalents, end of period | $ | | $ | | |||
Supplemental disclosures of cash flow information: |
|
|
|
| |||
Cash paid for interest | $ | | $ | | |||
Cash paid for income taxes, net of refunds |
| |
| | |||
Offering costs accrued but not paid |
| — |
| | |||
Operating lease assets obtained in exchange for operating lease liabilities |
| ( |
| — |
The accompanying notes are an integral part of these consolidated financial statements.
6
Note 1. Basis of presentation and description of business
Description of business
Jamf Holding Corp. and its wholly owned subsidiaries, collectively, are referred to as the “Company,” “we,” “us” or “our.” We are the standard in Apple Enterprise Management, and our cloud software platform is the only vertically-focused Apple infrastructure and security platform of scale in the world. We help organizations connect, manage and protect Apple products, apps and corporate resources in the cloud without ever having to touch the devices. With our products, Apple devices can be deployed to employees brand new in the shrink-wrapped box, automatically set up and personalized at first power-on and continuously administered throughout the life of the device. Our customers are located throughout the world.
Vista Equity Partners acquisition
On November 13, 2017, Vista Equity Partners (“Vista”) acquired a majority share of all the issued and outstanding shares of the Company at the purchase price of $
Emerging growth company status
We are an emerging growth company as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act, until such time as those standards apply to private companies.
We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that it is (i) no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.
We will remain an emerging growth company for the first five fiscal years after the completion of our initial public offering (“IPO”), unless one of the following occurs: (i) our total annual gross revenue is at least $1.07 billion, (ii) we have issued more than $1.0 billion in non-convertible debt securities during the prior three year period, or (iii) we are deemed to be a large accelerated filer, which means the market value of our common stock that is held by non-affiliates exceeds $700.0 million as of the prior June 30.
Basis of presentation
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include all adjustments necessary for the fair presentation of the consolidated financial position, results of operations, and cash flows of the Company.
Certain reclassifications of prior period amounts have been made to conform to the current presentation. In the fourth quarter of 2020, the Company reclassified on-premise subscription revenue from license revenue to subscription revenue in the consolidated statements of operations on a retroactive basis. The amount reclassified for the three months ended March 31, 2020 was $
7
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
In 2020, the Company reclassified cash paid for offering costs of $
Unaudited Interim Consolidated Financial Information
The accompanying interim consolidated balance sheet as of March 31, 2021, the consolidated statements of operations, of stockholders’ equity and of cash flows for the three months ended March 31, 2021 and 2020 and the related footnote disclosures are unaudited. These unaudited interim consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and, in management’s opinion, include all adjustments necessary for the fair presentation of the consolidated financial position, results of operations, and cash flows of the Company. All adjustments made were of a normal recurring nature. The results for the three months ended March 31, 2021 are not necessarily indicative of the results to be expected for the year ending December 31, 2021 or for any future period.
Use of estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the reporting date, and the reported amounts of revenues and expenses during the reporting period. These estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future and include, but are not limited to, revenue recognition, stock-based compensation, commissions, goodwill and accounting for income taxes. Actual results could differ from those estimates.
Segment and geographic information
Our chief operating decision maker (“CODM”) is our Chief Executive Officer, who reviews financial information presented on a consolidated basis for purposes of making operating decisions, assessing financial performance and allocating resources. We operate our business as
Revenue by geographic region as determined based on the end user customer address was as follows:
Three Months Ended March 31, | ||||||
| 2021 |
| 2020 | |||
(in thousands) | ||||||
The Americas | $ | | $ | | ||
Europe, the Middle East, India, and Africa |
| |
| | ||
Asia Pacific |
| |
| | ||
$ | | $ | |
Note 2. Summary of significant accounting policies
The Company’s significant accounting policies are discussed in Note 2 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Except for the accounting policies for leases that were updated as a result of adopting the new accounting standard, there have been no significant changes to these policies that have had a material impact on the Company’s consolidated financial statements and related notes for the three months ended March 31, 2021. The following describes the impact of certain policies.
8
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
Revenue recognition
The Company applies ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”) and follows a five-step model to determine the appropriate amount of revenue to be recognized in accordance with ASC 606.
Disaggregation of Revenue
The Company separates revenue into subscription and non-subscription categories to disaggregate those revenues that are term-based and renewable from those that are one-time in nature. Revenue from subscription and non-subscription contractual arrangements are as follows:
Three Months Ended March 31, | ||||||
| 2021 |
| 2020 | |||
(in thousands) | ||||||
SaaS subscription and support and maintenance | $ | | $ | | ||
On‑premise subscription |
| |
| | ||
Subscription revenue |
| |
| | ||
Professional services |
| |
| | ||
Perpetual licenses |
| |
| | ||
Non‑subscription revenue |
| |
| | ||
Total revenue | $ | | $ | |
Contract Balances
If revenue is recognized in advance of the right to invoice, a contract asset is recorded. The balances of contract assets were $
Contract liabilities consist of customer billings in advance of revenue being recognized. The Company invoices its customers for subscription, support and maintenance and services in advance.
Changes in contract liabilities, including revenue earned during the period from the beginning contract liability balance and new deferrals of revenue during the period, were as follows:
Three Months Ended March 31, | ||||||
| 2021 |
| 2020 | |||
(in thousands) | ||||||
Balance, beginning of the period | $ | | $ | | ||
Revenue earned |
| ( |
| ( | ||
Deferral of revenue |
| |
| | ||
Balance, end of the period | $ | | $ | |
There were no significant changes to our contract assets and liabilities during the three months ended March 31, 2021 and 2020 outside of our sales activities.
Remaining Performance Obligations
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized, which includes deferred revenue and noncancelable amounts to be invoiced. As of March 31, 2021 and December 31, 2020, the Company had $
9
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
obligations, with
Deferred Contract Costs
Sales commissions as well as associated payroll taxes and retirement plan contributions (together, contract costs) that are incremental to the acquisition of customer contracts are capitalized using a portfolio approach as deferred contract costs in the consolidated balance sheets when the period of benefit is determined to be greater than one year.
Total amortization of contract costs for the three months ended March 31, 2021 and 2020 was $
The Company periodically reviews these deferred costs to determine whether events or changes in circumstances have occurred that could affect the period of benefit of these deferred contract costs. There were
Concentration of Credit Risk
For the three months ended March 31, 2021, the Company had
No single end customer accounted for more than 10% of total revenue for the three months ended March 31, 2021 and 2020.
Recently issued accounting pronouncements not yet adopted
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies and adopted by us as of the specified effective date. Unless otherwise discussed, the impact of recently issued standards that are not yet effective will not have a material impact on our financial position or results of operations upon adoption.
Financial Instruments — Credit Losses
In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which introduces a model based on expected losses to estimate credit losses for most financial assets and certain other instruments. In November 2019, the FASB issued ASU No. 2019-10 Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates (“ASU 2019-10”). The update allows the extension of the initial effective date for entities which have not yet adopted ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). The standard is effective for annual reporting periods beginning after December 15, 2022, with early adoption permitted. Entities will apply the standard’s provisions by recording a cumulative-effect adjustment to retained earnings. The Company has not yet adopted ASU 2016-13 and is currently evaluating the effect the standard will have on its consolidated financial statements.
Reference Rate Reform
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”), which provides entities with temporary
10
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
optional financial reporting alternatives to ease the potential burden in accounting for reference rate reform and includes a provision that allows entities to account for a modified contract as a continuation of an existing contract. ASU 2020-04 is effective upon issuance and can be applied through December 31, 2022. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.
Adoption of new accounting pronouncements
Leases
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) to increase transparency and comparability among organizations related to their leasing arrangements. The update requires lessees to recognize most leases on their balance sheets, with the exception of short-term leases if a policy election is made, while recognizing lease expense on their income statements in a manner similar to current GAAP. The guidance also requires entities to disclose key quantitative and qualitative information about its leasing arrangements. The Company adopted the new lease standard on January 1, 2021 using the optional transition method to the modified retrospective approach. Under this transition provision, results for reporting periods beginning on January 1, 2021 are presented under ASC Topic 842, Leases (“ASC 842”) while prior period amounts continue to be reported and disclosed in accordance with the Company’s historical accounting treatment under ASC Topic 840, Leases (“ASC 840”).
To reduce the burden of adoption and ongoing compliance with ASC 842, a number of practical expedients and policy elections are available under the new guidance. The Company elected the
The Company made an accounting policy election under ASC 842 not to recognize ROU assets and lease liabilities for leases with a term of twelve months or less. For all other leases, the Company recognizes ROU assets and lease liabilities based on the present value of lease payments over the lease term at the commencement date of the lease (or January 1, 2021 for existing leases upon the adoption of ASC 842). The ROU assets also include any initial direct costs incurred and lease payments made at or before the commencement date and are reduced by any lease incentives.
Future lease payments may include fixed rent escalation clauses or payments that depend on an index (such as the consumer price index). Subsequent changes to an index and other periodic market-rate adjustments to base rent are recorded in variable lease expense in the period incurred.
The Company has made an accounting policy election to account for lease and non-lease components in its contracts as a
The Company uses its incremental borrowing rate to determine the present value of lease payments as the Company’s leases do not have a readily determinable implicit discount rate. The incremental borrowing rate is the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar term and amount in a similar economic environment. Judgement is applied in assessing factors such as Company specific credit risk, lease term, nature and quality of the underlying collateral, currency and economic environment in determining the incremental borrowing rate to apply to each lease.
11
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
Upon adoption, the Company recorded ROU assets and lease liabilities of approximately $
Debt with Conversion and Other Options and Contracts in Entity’s Own Equity
In August 2020, the FASB issued ASU No. 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. Among other changes, the standard eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. As a result, entities will account for a convertible debt instrument wholly as debt unless the instrument contains features that require bifurcation as a derivative in accordance with ASC Topic 815, Derivatives and Hedging, or a convertible debt instrument was issued at a substantial premium. In addition, the amendments also require the if-converted method to be applied for all convertible instruments when calculating diluted earnings per share. The standard is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted. The Company early adopted the new standard on January 1, 2021. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.
Note 3. Financial instruments fair value
We report financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis in accordance with ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions and credit risk.
ASC 820 also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three levels. Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP established a hierarchy framework to classify the fair value based on the observability of significant inputs to the measurement. The levels of the fair value hierarchy are as follows:
Level 1: Fair value is determined using an unadjusted quoted price in an active market for identical assets or liabilities.
Level 2: Fair value is estimated using inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.
Level 3: Fair value is estimated using unobservable inputs that are significant to the fair value of the assets or liabilities.
The Company invests in money market funds and U.S. Treasuries with original or remaining maturities at the time of purchase of three months or less, which are measured and recorded at fair value on a recurring basis. Money market funds are valued based on quoted market prices in active markets and classified within Level 1 of the fair value
12
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
hierarchy. U.S. Treasuries include treasury bills that generally mature within 30 days and are classified within Level 1 of the fair value hierarchy. The fair value of these financial instruments were as follows:
March 31, 2021 | ||||||||||||
Level 1 | Level 2 | Level 3 |
| Total | ||||||||
(in thousands) | ||||||||||||
Cash equivalents: | ||||||||||||
Money market funds | $ | | $ | — | $ | — |
| $ | | |||
Total cash equivalents | $ | | $ | — | $ | — |
| $ | | |||
December 31, 2020 | ||||||||||||
Level 1 | Level 2 | Level 3 |
| Total | ||||||||
(in thousands) | ||||||||||||
Cash equivalents: | ||||||||||||
Money market funds | $ | | $ | — | $ | — |
| $ | | |||
U.S. Treasuries | | — | — |
| | |||||||
Total cash equivalents | $ | | $ | — | $ | — |
| $ | |
The carrying value of accounts receivable and accounts payable approximate their fair value due to their short maturities and are excluded from the tables above.
Note 4. Acquisitions
cmdReporter
On February 26, 2021, the Company entered into an asset purchase agreement with cmdSecurity Inc. (“cmdSecurity”) to acquire certain cmdSecurity assets, including cmdReporter, a suite of security and compliance tools purpose-built for macOS. With cmdReporter, the Company will further extend the security capabilities of its expansive Apple Enterprise Management platform. cmdSecurity’s software complements the Company’s existing product offerings. The Company accounted for the acquisition by applying the acquisition method of accounting for business combinations in accordance with ASC Topic 805, Business Combinations (“ASC 805”). The final aggregate purchase price was approximately $
At the time of the acquisition, the contingent consideration was valued at $
Substantially all of the purchase price consideration related to the fair value of the acquired separately identifiable intangibles assets, which related to acquired developed technology and in-process research and development (“IPR&D”). The fair value of the identifiable intangible assets was estimated using the replacement cost method, whereby the components of the acquired intangibles were reviewed to determine the cumulative cost of development for each component, inclusive of a developer’s profit and an entrepreneurial incentive. The cumulative cost of development was not discounted to account for obsolescence factor as the replacement cost accounted for present day development. The developed technology will be amortized over its estimated weighted-average useful life, which was determined to be
13
5.0 years. The IPR&D is an indefinite lived intangible asset that is not amortized, but will be evaluated at least annually for impairment. For more details on the intangible assets, see Note 5.
Acquisition-related expenses were expensed as incurred and totaled $
The Company allocated the net purchase consideration to the net assets acquired based on their respective fair values at the time of the acquisition as follows (in thousands):
Cash consideration | $ | | |
Contingent consideration |
| | |
Final aggregate purchase price | $ | | |
Intangible assets acquired: |
| ||
Developed technology | $ | | |
IPR&D |
| | |
Goodwill |
| | |
Total purchase consideration | $ | |
Digita Security LLC
In 2019, the Company recorded contingent consideration in connection with its purchase of the outstanding membership interests of Digita. The maximum contingent consideration is $
Note 5. Goodwill and other intangible assets
The change in the carrying amount of goodwill is as follows:
Three Months Ended March 31, | ||||||
| 2021 |
| 2020 | |||
(in thousands) | ||||||
Goodwill, beginning of period | $ | | $ | | ||
Goodwill acquired |
| |
| — | ||
Goodwill, end of period | $ | | $ | |
14
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
The gross carrying amount and accumulated amortization of intangible assets other than goodwill are as follows:
|
|
|
|
| Weighted‑ | ||||||||
|
|
| Average | ||||||||||
Accumulated | Net Carrying |
| Remaining | ||||||||||
Useful Life | Gross Value | Amortization | Value |
| Useful Life | ||||||||
(in thousands) | |||||||||||||
Trademarks | $ | | $ | | $ | |
| ||||||
Customer relationships |
| |
| |
| |
| ||||||
Developed technology |
| |
| |
| |
| ||||||
Non‑competes |
| |
| |
| |
| ||||||
Balance, December 31, 2020 | $ | | $ | | $ | |
|
| |||||
Trademarks | $ | | $ | | $ | |
| ||||||
Customer relationships |
| |
| |
| |
| ||||||
Developed technology |
| |
| |
| |
| ||||||
Non‑competes |
| |
| |
| — |
| — | |||||
In-process research and development | Indefinite |
| |
| — |
| | ||||||
Balance, March 31, 2021 | $ | | $ | | $ | |
|
|
Amortization expense was $
There were
Note 6. Leases
The Company determines if an arrangement is or contains a lease at inception, which is the date on which the terms of the contract are agreed to and the agreement creates enforceable rights and obligations. Under ASC 842, a contract is or contains a lease when (i) explicitly or implicitly identified assets have been deployed in the contract and (ii) the customer obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the contract. The Company also considers whether its service arrangements include the right to control the use of an asset. See Note 2 for more information on the Company’s accounting policies for leases.
The Company leases office facilities and vehicles under operating lease agreements that have initial terms ranging from
15
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
Supplemental balance sheet information related to the Company’s operating leases is as follows:
Leases | Balance Sheet Classification | March 31, 2021 | |||
(in thousands) | |||||
Assets | |||||
Operating lease assets | $ | | |||
Liabilities | |||||
Operating lease liabilities - current | $ | | |||
Operating lease liabilities - non-current | | ||||
Total operating lease liabilities | $ | |
The weighted-average remaining term of the Company’s operating leases was
The components of lease expense were as follows:
Three Months Ended | |||
| March 31, 2021 | ||
(in thousands) | |||
Operating lease cost | $ | | |
Short-term lease cost |
| | |
Variable lease cost |
| | |
Total lease expense | $ | |
Operating lease cost is recognized on a straight-line basis over the lease term. The Company leases certain office facilities with a related party, including the office space in Eau Claire, Wisconsin. Operating lease cost with related parties was $
Total rent expense, including the Company’s share of the lessors’ operating expenses, was $
For the three months ended March 31, 2021, operating cash flows included $
16
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
Maturities of the Company’s operating lease liabilities as of March 31, 2021 were as follows:
Operating Leases | |||
(in thousands) | |||
Years ending December 31: | |||
2021 (remaining nine months) | $ | | |
2022 | | ||
2023 | | ||
2024 | | ||
2025 | | ||
Thereafter | | ||
Total lease payments | | ||
Less: imputed interest | | ||
Total present value of lease liabilities | $ | |
Note 7. Debt
On July 27, 2020, the Company entered into a new secured credit agreement (the “New Credit Agreement”) for an initial revolving credit facility of $
Note 8. Commitments and contingencies
Contingencies
From time to time, the Company may be subject to various claims, charges and litigation. The Company records a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. The Company maintains insurance to cover certain actions and believes that resolution of such claims, charges, or litigation will not have a material impact on the Company’s financial position, results of operations, or liquidity. The Company had
17
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
Note 9. Net loss per share
The following table sets forth the computation of basic and diluted net loss per share:
Three Months Ended March 31, | ||||||
| 2021 |
| 2020 | |||
(in thousands, except share and per | ||||||
share amounts) | ||||||
Numerator: |
| |||||
Net loss | $ | ( | $ | ( | ||
Denominator: |
|
|
| |||
Weighted‑average shares used to compute net loss per share, basic and diluted |
| |
| | ||
Basic and diluted net loss per share | $ | ( | $ | ( |
Basic net loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding for the period. Because we have reported a net loss for the three months ended March 31, 2021 and 2020, the number of shares used to calculate diluted net loss per common share is the same as the number of shares used to calculate basic net loss per common share because the potentially dilutive shares would have been antidilutive if included in the calculation.
The following potentially dilutive securities outstanding have been excluded from the computation of diluted weighted-average shares outstanding because such securities have an antidilutive impact due to losses reported:
Three Months Ended March 31, | ||||
| 2021 |
| 2020 | |
Stock options outstanding |
| | | |
Unvested restricted stock units |
| | | |
Total potential dilutive securities |
| | |
Note 10. Share-based compensation
On July 21, 2020, the Company adopted the Jamf Holding Corp. Omnibus Incentive Plan (the “2020 Plan”). The 2020 Plan provides for grants of (i) stock options, (ii) stock appreciation rights, (iii) restricted shares, (iv) performance awards, (v) other share-based awards and (vi) other cash-based awards to eligible employees, non-employee directors and consultants of the Company. We initially reserved
The 2017 Stock Option Plan (“2017 Option Plan”) became effective November 13, 2017 upon the approval of the board of directors and, prior to the adoption of the 2020 Plan, served as the umbrella plan for the Company’s stock-based and cash-based incentive compensation program for its officers and other eligible employees. The aggregate number of shares of common stock that may be issued under the 2017 Option Plan may not exceed
18
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
The table below summarizes return target options activity for the three months ended March 31, 2021:
Weighted- | ||||||||||
Weighted- | Average | Aggregate | ||||||||
Average | Remaining | Intrinsic | ||||||||
Exercise | Contractual | Value | ||||||||
| Options |
| Price |
| Term (Years) |
| (in thousands) | |||
Outstanding, December 31, 2020 | | $ | | $ | | |||||
Granted | | — | — | |||||||
Exercised | — | — | — | |||||||
Forfeitures | — | — | — | |||||||
Outstanding, March 31, 2021 |
| | $ | |
| $ | | |||
Options exercisable at March 31, 2021 |
| — | $ | — |
| — | $ | — | ||
Vested or expected to vest at March 31, 2021 |
| — | $ | — |
| — | $ | — |
There was approximately $
Restricted stock unit (“RSU”) activity for the three months ended March 31, 2021 was as follows:
|
|
| Per Unit | ||
Units | Fair Value | ||||
Outstanding, December 31, 2020 |
| | $ | | |
Granted |
| |
| | |
Restrictions lapsed |
| — |
| — | |
Forfeited |
| ( |
| | |
Outstanding, March 31, 2021 |
| | $ | |
RSUs under the 2020 Plan vest ratably over
The table below summarizes the service-based option activity for the three months ended March 31, 2021:
Weighted‑ | ||||||||||
Weighted‑ | Average | Aggregate | ||||||||
Average | Remaining | Intrinsic | ||||||||
Exercise | Contractual | Value | ||||||||
| Options |
| Price |
| Term (Years) |
| (in thousands) | |||
Outstanding, December 31, 2020 | | $ | | $ | | |||||
Granted | — | — | — | |||||||
Exercised | ( | | | |||||||
Forfeitures | — | — | — | |||||||
Outstanding, March 31, 2021 |
| | $ | |
| $ | | |||
Options exercisable at March 31, 2021 |
| | $ | |
| $ | | |||
Vested or expected to vest at March 31, 2021 |
| | $ | |
| $ | |
The aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the optionholders had all optionholders exercised their options on the last date of the period. The total fair
19
JAMF HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)
value of service-based options vested during the three months ended March 31, 2021 was $
The Company recognized stock-based compensation expense as follows:
Three Months Ended March 31, | ||||||
| 2021 |
| 2020 | |||
(in thousands) | ||||||
Cost of revenue: |
|
| ||||
Subscription | $ | | $ | | ||
Services |
| |
| — | ||
Sales and marketing |
| |
| | ||
Research and development |
| |
| | ||
General and administrative |
| |
| | ||
$ |